US Finance Tool

Mortgage Calculator — the whole payment, not just principal and interest

Most mortgage calculators show you principal and interest and stop there. The money that actually leaves your account every month is PITI: add property tax, homeowners insurance, HOA dues and — until it falls away — mortgage insurance, and the real figure is routinely a third larger. This one leads with that number, tells you the month PMI stops, and shows what an extra payment is genuinely worth.

  • 🏠 Full PITI breakdown
  • 📉 PMI drop-off month
  • 📊 Full amortization schedule
  • 🔒 Nothing leaves your browser

Your loan

Everything updates as you type.

Start from a common case

Down payment
Property tax
The US average is roughly 1.1% of value a year, but it ranges from about 0.3% to over 2% by state.
Homeowners insurance
Typically 0.3%–1.5% of the loan. Ignored entirely below 80% LTV.

Paying extra

Can you afford it?

Car loans, student loans, minimum card payments.

Your monthly payment

Everything that leaves your account each month.

per month (PITI)
  • Principal & interest
  • Property tax
  • Insurance
  • HOA
  • PMI

What you still owe, year by year

The curve is shallow at the start because the early payments are mostly interest. Every value here is also in the schedule table below.

Loan balance over the term

Hover or focus the chart and use the arrow keys to read any month.

Over the life of the loan

Loan amount
Loan-to-value
Total interest
Total PMI
Paid off in
Total repaid

The 28/36 test

Housing ratio (max 28%)
Total debt ratio (max 36%)

Amortization schedule

One row per year — open a year to see its twelve months.

Period Principal Interest PMI Balance

Not financial advice. This calculator produces estimates for planning from the figures you enter. It is not a loan offer, a rate quote or financial, tax or legal advice. Your lender's Loan Estimate and Closing Disclosure are the authoritative documents; actual escrow amounts, PMI rates and closing costs will differ. Speak to a licensed mortgage professional before acting on any number here.

What actually makes up a mortgage payment

When a lender quotes "your payment is $2,388", they almost always mean principal and interest — the part the loan itself determines. Four other things ride along with it, and together they are why the amount that clears your checking account is so much larger.

Principal and interest is the loan being repaid. It is fixed for the life of a fixed-rate mortgage and never changes, no matter what happens to taxes or insurance.

Property tax is collected monthly into an escrow account and paid to your county once or twice a year on your behalf. It moves with assessed value and local rates, so this is the line most likely to make your payment rise after year one.

Homeowners insurance is escrowed the same way. Premiums have risen sharply in coastal and wildfire-exposed states, and a renewal increase lands in your monthly payment without the loan changing at all.

HOA dues are not escrowed and are not paid to the lender — you pay the association directly — but they are money you must find every month, and lenders count them in your ratios, so they belong in any honest payment figure.

Mortgage insurance protects the lender, not you, and is charged when you put down less than 20 percent. Unlike the others it is temporary, which is the single most useful thing to understand about it.

PMI has an expiry date — and nobody reminds you

Private mortgage insurance is the cost of a small down payment, typically 0.3% to 1.5% of the loan each year. What most calculators get wrong is treating it as permanent. It is not. Under the federal Homeowners Protection Act, on a borrower-paid conventional loan:

  • You may request cancellation once the balance reaches 80% of the original property value.
  • The servicer must terminate it automatically at 78%, provided you are current on payments.

Both thresholds run off the original value and the original amortization schedule — not what the house is worth today. The gap between the two is the part worth acting on: nobody cancels it for you at 80 percent. You have to write and ask, and the months between 80 and 78 percent are pure avoidable cost. The calculator above shows both months so you know when to send the letter.

One consequence follows directly: because the trigger is a balance, anything that drives the balance down faster pulls the date forward. An extra payment saves interest and shortens the PMI period, which is why the result above reports those two savings separately rather than lumping them together.

Why an extra payment early beats the same payment later

Interest is charged on the outstanding balance, which is at its largest on day one. A dollar of extra principal in year two removes interest on that dollar for twenty-eight remaining years; the same dollar in year twenty-five removes interest for five. The arithmetic is not close.

Open a year in the amortization schedule and the point becomes visual. In the early years most of each payment is interest and only a sliver is principal; by the final years that ratio has completely inverted. Extra payments in the steep part of that curve are doing the most work.

There is a genuine counter-argument worth stating. Money used to prepay a mortgage is money not invested, not held as an emergency fund, and not available again without a refinance or a HELOC. Prepaying a 6.5% mortgage is a guaranteed 6.5% return, which is excellent for a risk-free outcome — but only after higher-rate debt is cleared and a cash reserve exists. If you are carrying credit card balances at 20%+, that is the debt to attack first.

The 28/36 rule, and what it does not tell you

Two long-standing lender guidelines. The front-end ratio is housing cost against gross monthly income, conventionally capped at 28%. The back-end ratio adds every other monthly obligation — car payments, student loans, minimum card payments — and is conventionally capped at 36%.

They are rules of thumb, not statute. Lenders approve above both lines every day where the credit score, cash reserves or down payment are strong, and some loan programs run materially higher. Passing them is not approval and failing them is not rejection.

What the ratios genuinely capture is crowding-out. They are measured against gross income, so a household at exactly 36% is committing rather more than 36% of what actually arrives after tax. And nothing in either ratio accounts for childcare, medical costs, retirement saving or maintenance — and maintenance on a house is not optional. Treat the thresholds as the point where a payment starts leaving less room than the numbers suggest.

Frequently asked questions

What is PITI and why is it bigger than the payment my lender quoted?

PITI is principal, interest, taxes and insurance — the full amount that leaves your account each month. Lenders usually quote principal and interest alone, because that is the part the loan itself determines. Property tax and homeowners insurance are collected into escrow alongside it, and HOA dues and mortgage insurance are added on top. On a typical loan the real payment is 25 to 40 percent larger, which is why this calculator leads with PITI.

When does PMI actually come off?

You may request cancellation once the balance reaches 80% of the original property value, and the servicer must terminate it automatically at 78%. Both thresholds run off the original value and the original amortization schedule, not off what the home is worth today. This calculator shows both months, because nobody cancels it for you at 80% unless you ask.

Do extra payments make PMI stop sooner?

Yes. The thresholds are based on the loan balance against the original value, so anything that drives the balance down faster brings cancellation forward. That is a real second saving on top of the interest, which is why the result above reports interest saved and PMI saved separately.

What is the 28/36 rule?

Two lender guidelines. The front-end ratio is your housing payment over gross monthly income, conventionally capped at 28%. The back-end ratio adds all other monthly debt and is capped at 36%. They are guidelines rather than law, and you can clear one and fail the other, so both are shown.

Should I take a 15-year or a 30-year mortgage?

A 15-year term carries a lower rate and costs dramatically less interest, but the payment is far higher and it is a commitment you cannot revisit. A 30-year with voluntary extra payments captures much of the saving while leaving you the option to fall back to the smaller required payment in a bad month. Run both here and compare total interest against the payment you must make every month.

Does this calculator include closing costs?

No. Closing costs are paid once at settlement rather than monthly, and vary widely by state, lender and whether you buy points. This tool models the recurring payment and life-of-loan cost. Budget separately — closing costs commonly run 2 to 5 percent of the purchase price.

Is my information sent anywhere?

No. Every calculation runs in your browser. The figures you type are saved only in your own browser's local storage so the page remembers them next visit, and clearing your site data removes them. Nothing about your finances is transmitted to ToolAdda.

Why does the schedule show so little principal in the early years?

Interest is charged on the outstanding balance, which is largest at the start. Early payments are therefore mostly interest and only a little principal, and the mix shifts steadily as the balance falls. Open any year to see the month-by-month split — it is the clearest illustration of why an extra payment in year two is worth far more than the same payment in year twenty.